{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["2019"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"2019","index":0,"n_rows":69,"n_cols":15,"rows_kept":69,"merged":[[0,0,0,14],[2,0,2,3],[3,0,16,0],[3,1,3,3],[4,1,16,1],[4,2,16,2],[17,0,32,0],[17,1,17,3],[18,1,32,1],[18,2,32,2],[33,0,35,0],[33,1,33,3],[34,1,35,1],[34,2,35,2],[36,0,42,0],[36,1,36,3],[37,1,42,1],[37,2,42,2],[43,0,46,0],[43,1,43,3],[44,1,46,1],[44,2,46,2],[47,0,55,0],[47,1,47,3],[48,1,55,1],[48,2,55,2],[56,0,68,0],[56,1,56,3],[57,1,68,1],[57,2,68,2]]}
["2019年度新能源汽车推广应用补助资金清算审核车辆信息表"]
["地区","序号","车辆生产企业","车辆型号","申报推广数\n（辆）","申请补助标准\n（万元）","申请清算资金\n（万元）","核定推广数\n（辆）","核定补助标准\n（万元）","应清算补助资金\n（万元）","按整车企业取整后补助资金（万元）","核减原因","此前待扣回预拨资金（万元）","此次扣回预拨资金（万元）","扣回相应预拨资金后剩余资金（万元）"]
["总计",{"$nulls":3},{"$f":"SUM(E4:E69)/3","v":4088},null,{"$f":"SUM(G4:G69)/3","v":8921.3167},{"$f":"SUM(H4:H69)/3","v":3504},null,{"$f":"SUM(J4:J69)/3","v":7350.4054},{"$f":"SUM(K4:K69)/2","v":7351},null,{"$f":"SUM(M4:M69)/2","v":0},{"$f":"SUM(N4:N69)/2","v":0},{"$f":"SUM(O4:O69)/2","v":7351}]
["北京市","合计",null,null,{"$f":"SUM(E5:E17)/2","v":2351},null,4608.8968,2349,null,4601.5948,{"$f":"K5","v":4602},null,{"$f":"M5","v":0},{"$f":"N5","v":0},{"$f":"O5","v":4602}]
[null,1,"北京新能源汽车股份有限公司","小计",{"$f":"SUM(E6:E17)","v":2351},null,{"$f":"SUM(G6:G17)","v":4608.8968},{"$f":"SUM(H6:H17)","v":2349},null,{"$f":"SUM(J6:J17)","v":4601.5948},{"$f":"ROUND(J5,0)","v":4602},null,0,0,{"$f":"K5-N5","v":4602}]
[{"$nulls":3},"BJ7000C5ED-BEV",1036,1.134,{"$f":"E6*F6","v":1174.824},1036,1.134,{"$f":"H6*I6","v":1174.824},null,""]
[{"$nulls":3},"BJ7000USD1-BEV",78,1.75,{"$f":"E7*F7","v":136.5},78,1.75,{"$f":"H7*I7","v":136.5},null,""]
[{"$nulls":3},"BJ7000USD1-BEV",1,2.5,2.5,1,2.5,2.5,null,""]
[{"$nulls":3},"BJ7000USD1-BEV",2,3.96,7.92,2,3.96,7.92,null,""]
[{"$nulls":3},"BJ7000USD-BEV",18,1.575,28.35,18,1.575,28.35,null,""]
[{"$nulls":3},"BJ7000USD-BEV",18,3.63,65.34,17,3.63,61.71,null,"核减1辆，原因为：需进一步核实后予以清算"]
[{"$nulls":3},"BJ7001BPH6-BEV",1,0.3672,0.3672,1,0.3672,0.3672,null,""]
[{"$nulls":3},"BJ7001BPHD-BEV",69,1.0602,73.1538,69,1.0602,73.1538,null,""]
[{"$nulls":3},"BJ7001BPHD-BEV",2,1.5147,3.0294,2,1.5147,3.0294,null,""]
[{"$nulls":3},"BJ7001BPHD-BEV",667,2.2032,1469.5344,667,2.2032,1469.5344,null,""]
[{"$nulls":3},"BJ7001BPHD-BEV",444,3.672,1630.368,443,3.672,1626.696,null,"核减1辆，原因为：车辆注册登记信息有误"]
[{"$nulls":3},"BJ7001BPHF-BEV",15,1.134,17.01,15,1.134,17.01,null,""]
["广西壮族自治区","合计",null,null,{"$f":"SUM(E19:E33)/2","v":855},null,1855.6795,767,null,1370.323,{"$f":"K19","v":1370},null,{"$f":"M19","v":0},{"$f":"N19","v":0},{"$f":"O19","v":1370}]
[null,1,"东风柳州汽车有限公司","小计",{"$f":"SUM(E20:E33)","v":855},null,{"$f":"SUM(G20:G33)","v":1855.6795},{"$f":"SUM(H20:H33)","v":767},null,{"$f":"SUM(J20:J33)","v":1370.323},{"$f":"ROUND(J19,0)","v":1370},null,0,0,{"$f":"K19-N19","v":1370}]
[{"$nulls":3},"EQ7000LS1F1BEV",1,1.008,{"$f":"E20*F20","v":1.008},0,0,{"$f":"H20*I20","v":0},null,"核减1辆，原因为：重复申报"]
[{"$nulls":3},"LZ5045XXYL2AZBEV",78,5.857,456.846,0,0,0,null,"核减78辆，原因为：EKG值与推荐目录不一致"]
[{"$nulls":3},"LZ5046XXYL2AZBEV",1,3.834,3.834,1,3.834,3.834,null,""]
[{"$nulls":3},"LZ5181XYKM3AZBEV",1,10,10,1,10,10,null,""]
[{"$nulls":3},"LZ6510MLANEV",2,5.4,10.8,2,5.4,10.8,null,""]
[{"$nulls":3},"LZ6511MLANEV",1,1.8,1.8,0,0,0,null,"核减1辆，原因为：需进一步核实后予以清算"]
[{"$nulls":3},"LZ6512MLAEV",21,5.4,113.4,20,5.4,108,null,"核减1辆，原因为：重复申报"]
[{"$nulls":3},"LZ7000SLAEV",16,1.134,18.144,16,1.134,18.144,null,""]
[{"$nulls":3},"LZ7000SLAEV",294,1.4175,416.745,294,1.4175,416.745,null,""]
[{"$nulls":3},"LZ7000SLAEV",407,1.575,641.025,406,1.575,639.45,null,"核减1辆，原因为：现场核查不通过"]
[{"$nulls":3},"LZ7000SLAEV",4,3.63,14.52,0,0,0,null,"核减4辆，原因为：重复申报,需进一步核实后予以清算"]
[{"$nulls":3},"LZ7000SLAEV",27,6.05,163.35,27,6.05,163.35,null,""]
[{"$nulls":3},"LZ7003SLAEV",1,1.7325,1.7325,0,0,0,null,"核减1辆，原因为：需进一步核实后予以清算"]
[{"$nulls":3},"LZ7003SLAEV",1,2.475,2.475,0,0,0,null,"核减1辆，原因为：重复申报"]
["湖北省","合计",null,null,{"$f":"SUM(E35:E36)/2","v":6},null,38.34,6,null,38.34,{"$f":"K35","v":38},null,{"$f":"M35","v":0},{"$f":"N35","v":0},{"$f":"O35","v":38}]
[null,1,"湖北三环汽车有限公司","小计",{"$f":"SUM(E36)","v":6},null,{"$f":"SUM(G36)","v":38.34},{"$f":"SUM(H36)","v":6},null,{"$f":"SUM(J36)","v":38.34},{"$f":"ROUND(J35,0)","v":38},null,0,0,{"$f":"K35-N35","v":38}]
[{"$nulls":3},"STQ5049XXYNBEV7",6,6.39,{"$f":"E36*F36","v":38.34},6,6.39,{"$f":"H36*I36","v":38.34},null,""]
["山东省","合计",null,null,{"$f":"SUM(E38:E43)/2","v":199},null,428.0005,161,null,339.5597,{"$f":"K38","v":340},null,{"$f":"M38","v":0},{"$f":"N38","v":0},{"$f":"O38","v":340}]
[null,1,"浙江飞碟汽车制造有限公司五征分公司","小计",{"$f":"SUM(E39:E43)","v":199},null,{"$f":"SUM(G39:G43)","v":428.0005},{"$f":"SUM(H39:H43)","v":161},null,{"$f":"SUM(J39:J43)","v":339.5597},{"$f":"ROUND(J38,0)","v":340},null,0,0,{"$f":"K38-N38","v":340}]
[{"$nulls":3},"FD1043D66KBEV",89,1.9152,{"$f":"E39*F39","v":170.4528},89,1.9152,{"$f":"H39*I39","v":170.4528},null,""]
[{"$nulls":3},"FD5024XXYBEV",8,2.2032,{"$f":"E40*F40","v":17.6256},8,2.2032,{"$f":"H40*I40","v":17.6256},null,""]
[{"$nulls":3},"FD5041XXYW17KBEV",8,5.831,{"$f":"E41*F41","v":46.648},4,5.831,{"$f":"H41*I41","v":23.324},null,"核减4辆，原因为：驱动电机功率与推荐目录不一致"]
[{"$nulls":3},"FD5042XXYW17KBEV",9,3.3869,{"$f":"E42*F42","v":30.4821},9,3.3869,{"$f":"H42*I42","v":30.4821},null,""]
[{"$nulls":3},"FD5043XXYD66KBEV",85,1.9152,{"$f":"E43*F43","v":162.792},51,1.9152,{"$f":"H43*I43","v":97.6752},null,"核减34辆，原因为：电池组型号与推荐目录不一致,车辆注册登记信息有误"]
["山西省","合计",null,null,{"$f":"SUM(E45:E47)/2","v":378},null,674.082,0,null,0,{"$f":"K45","v":0},null,{"$f":"M45","v":0},{"$f":"N45","v":0},{"$f":"O45","v":0}]
[null,1,"山西皇城相府宇航汽车制造有限公司","小计",{"$f":"SUM(E46:E47)","v":378},null,{"$f":"SUM(G46:G47)","v":674.082},{"$f":"SUM(H46:H47)","v":0},null,{"$f":"SUM(J46:J47)","v":0},{"$f":"ROUND(J45,0)","v":0},null,0,0,{"$f":"K45-N45","v":0}]
[{"$nulls":3},"SXK5031XXYBEV",249,0.438,{"$f":"E46*F46","v":109.062},0,0,{"$f":"H46*I46","v":0},null,"核减249辆，原因为：车辆注册登记信息有误,现场核查不通过"]
[{"$nulls":3},"SXK5031XXYBEV",129,4.38,{"$f":"E47*F47","v":565.02},0,0,{"$f":"H47*I47","v":0},null,"核减129辆，原因为：车辆注册登记信息有误,现场核查不通过"]
["四川省","合计",null,null,{"$f":"SUM(E49:E56)/2","v":221},null,1000.5879,221,null,1000.5879,{"$f":"K49","v":1001},null,{"$f":"M49","v":0},{"$f":"N49","v":0},{"$f":"O49","v":1001}]
[null,1,"四川野马汽车股份有限公司","小计",{"$f":"SUM(E50:E56)","v":221},null,{"$f":"SUM(G50:G56)","v":1000.5879},{"$f":"SUM(H50:H56)","v":221},null,{"$f":"SUM(J50:J56)","v":1000.5879},{"$f":"ROUND(J49,0)","v":1001},null,0,0,{"$f":"K49-N49","v":1001}]
[{"$nulls":3},"SQJ6460B7BEV",1,0.45,{"$f":"E50*F50","v":0.45},1,0.45,{"$f":"H50*I50","v":0.45},null,""]
[{"$nulls":3},"SQJ6460B7BEV",183,4.5,823.5,183,4.5,823.5,null,""]
[{"$nulls":3},"SQJ6460M3BEV",1,0.495,0.495,1,0.495,0.495,null,""]
[{"$nulls":3},"SQJ6460M3BEV",32,4.95,158.4,32,4.95,158.4,null,""]
[{"$nulls":3},"SQJ6460M5BEV",1,2.8253,2.8253,1,2.8253,2.8253,null,""]
[{"$nulls":3},"SQJ6460M5BEV",2,4.7088,9.4176,2,4.7088,9.4176,null,""]
[{"$nulls":3},"SQJ6630S2BEV",1,5.5,5.5,1,5.5,5.5,null,""]
["浙江省","合计",null,null,{"$f":"SUM(E58:E69)/2","v":78},null,{"$f":"SUM(G58:G69)/2","v":315.73},{"$f":"SUM(H58:H69)/2","v":0},null,{"$f":"SUM(J58:J69)/2","v":0},{"$f":"K58","v":0},null,{"$f":"M58","v":0},{"$f":"N58","v":0},{"$f":"O58","v":0}]
[null,1,"威马汽车制造温州有限公司","小计",{"$f":"SUM(E59:E69)","v":78},null,{"$f":"SUM(G59:G69)","v":315.73},{"$f":"SUM(H59:H69)","v":0},null,{"$f":"SUM(J59:J69)","v":0},0,null,0,0,0]
[{"$nulls":3},"SZS6460A05BEV",13,2.25,{"$f":"E59*F59","v":29.25},0,0,{"$f":"H59*I59","v":0},null,"核减13辆，原因为：现场核查不通过"]
[{"$nulls":3},"SZS6460A05BEV",25,3.63,90.75,0,0,0,null,"核减25辆，原因为：现场核查不通过"]
[{"$nulls":3},"SZS6460A05BEV",23,6.05,139.15,0,0,0,null,"核减23辆，原因为：现场核查不通过"]
[{"$nulls":3},"SZS6460A06BEV",1,4.95,4.95,0,0,0,null,"核减1辆，原因为：现场核查不通过"]
[{"$nulls":3},"SZS6460A07BEV",1,2.25,2.25,0,0,0,null,"核减1辆，原因为：现场核查不通过"]
[{"$nulls":3},"SZS6460A07BEV",2,3.63,7.26,0,0,0,null,"核减2辆，原因为：现场核查不通过"]
[{"$nulls":3},"SZS6460A07BEV",3,6.05,18.15,0,0,0,null,"核减3辆，原因为：现场核查不通过"]
[{"$nulls":3},"SZS6460A13BEV",1,2.97,2.97,0,0,0,null,"核减1辆，原因为：现场核查不通过"]
[{"$nulls":3},"SZS6460A20BEV",6,2.25,13.5,0,0,0,null,"核减6辆，原因为：现场核查不通过"]
[{"$nulls":3},"SZS6460A30BEV",2,2.5,5,0,0,0,null,"核减2辆，原因为：现场核查不通过"]
[{"$nulls":3},"SZS6480A01BEV",1,2.5,2.5,0,0,0,null,"核减1辆，原因为：现场核查不通过"]