{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["2016"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"2016","index":0,"n_rows":17,"n_cols":15,"rows_kept":17,"merged":[[0,0,0,14],[2,0,2,3],[3,0,6,0],[3,1,3,3],[4,1,6,1],[4,2,6,2],[7,0,13,0],[7,1,7,3],[8,1,13,1],[8,2,13,2],[14,0,16,0],[14,1,14,3],[15,1,16,1],[15,2,16,2]]}
["2016年度新能源汽车推广应用补助资金清算审核车辆信息表"]
["地区","序号","车辆生产企业","车辆型号","申报推广数\n（辆）","申请补助标准\n（万元）","申请清算资金\n（万元）","核定推广数\n（辆）","核定补助标准\n（万元）","应清算补助资金\n（万元）","按整车企业取整后补助资金（万元）","核减原因","此前待扣回预拨资金（万元）","此次扣回预拨资金（万元）","扣回相应预拨资金后剩余资金（万元）"]
["总计",{"$nulls":3},{"$f":"SUM(E4:E17)/3","v":680},null,{"$f":"SUM(G4:G17)/3","v":4015.3658},{"$f":"SUM(H4:H17)/3","v":616},null,{"$f":"SUM(J4:J17)/3","v":2772},{"$f":"SUM(K4:K16)/2","v":2773},null,{"$f":"SUM(M4:M16)/2","v":0},{"$f":"SUM(N4:N16)/2","v":0},{"$f":"SUM(O4:O16)/2","v":2773}]
["北京市","合计",null,null,{"$f":"SUM(E5:E7)/2","v":619},null,{"$f":"SUM(G5:G7)/2","v":2785.5},{"$f":"SUM(H5:H7)/2","v":609},null,{"$f":"SUM(J5:J7)/2","v":2740.5},{"$f":"K5","v":2741},null,{"$f":"M5","v":0},{"$f":"N5","v":0},{"$f":"O5","v":2741}]
[null,1,"北京新能源汽车股份有限公司","小计",{"$f":"SUM(E6:E7)","v":619},null,{"$f":"SUM(G6:G7)","v":2785.5},{"$f":"SUM(H6:H7)","v":609},null,{"$f":"SUM(J6:J7)","v":2740.5},{"$f":"ROUND(J5,0)","v":2741},null,0,0,{"$f":"K5-N5","v":2741}]
[{"$nulls":3},"BJ7001BPH1-BEV",605,4.5,{"$f":"E6*F6","v":2722.5},595,4.5,{"$f":"H6*I6","v":2677.5},null,"核减10辆，原因为：车辆注册登记信息有误"]
[{"$nulls":3},"BJ7001BPH2-BEV",14,4.5,{"$f":"E7*F7","v":63},14,4.5,{"$f":"H7*I7","v":63},null,""]
["江苏省","合计",null,null,{"$f":"SUM(E9:E14)/2","v":54},null,{"$f":"SUM(G9:G14)/2","v":1198.3658},{"$f":"SUM(H9:H14)/2","v":0},null,{"$f":"SUM(J9:J14)/2","v":0},{"$f":"K9","v":0},null,{"$f":"M9","v":0},{"$f":"N9","v":0},{"$f":"O9","v":0}]
[null,1,"江苏陆地方舟新能源电动汽车有限公司","小计",{"$f":"SUM(E10:E14)","v":54},null,{"$f":"SUM(G10:G14)","v":1198.3658},{"$f":"SUM(H10:H14)","v":0},null,{"$f":"SUM(J10:J14)","v":0},{"$f":"ROUND(J9,0)","v":0},null,0,0,{"$f":"K9-N9","v":0}]
[{"$nulls":3},"RQ5022XXYEVH9",31,8.0118,{"$f":"E10*F10","v":248.3658},0,0,{"$f":"H10*I10","v":0},null,"核减31辆，原因为：车辆注册登记信息有误,现场核查不通过"]
[{"$nulls":3},"RQ6110YEVH4",3,50,{"$f":"E11*F11","v":150},0,0,{"$f":"H11*I11","v":0},null,"核减3辆，原因为：现场核查不通过"]
[{"$nulls":3},"RQ6830GEVH2",15,40,{"$f":"E12*F12","v":600},0,0,{"$f":"H12*I12","v":0},null,"核减15辆，原因为：车辆注册登记信息有误,现场核查不通过"]
[{"$nulls":3},"RQ6830YEVH11",3,40,{"$f":"E13*F13","v":120},0,0,{"$f":"H13*I13","v":0},null,"核减3辆，原因为：现场核查不通过"]
[{"$nulls":3},"RQ6830YEVH8",2,40,{"$f":"E14*F14","v":80},0,0,{"$f":"H14*I14","v":0},null,"核减2辆，原因为：现场核查不通过"]
["四川省","合计",null,null,{"$f":"SUM(E16:E17)/2","v":7},null,{"$f":"SUM(G16:G17)/2","v":31.5},{"$f":"SUM(H16:H17)/2","v":7},null,{"$f":"SUM(J16:J17)/2","v":31.5},{"$f":"K16","v":32},null,{"$f":"M16","v":0},{"$f":"N16","v":0},{"$f":"O16","v":32}]
[null,1,"四川野马汽车股份有限公司","小计",{"$f":"SUM(E17)","v":7},null,{"$f":"SUM(G17)","v":31.5},{"$f":"SUM(H17)","v":7},null,{"$f":"SUM(J17)","v":31.5},{"$f":"ROUND(J16,0)","v":32},null,0,0,{"$f":"K16-N16","v":32}]
[{"$nulls":3},"SQJ6460BEV",7,4.5,{"$f":"E17*F17","v":31.5},7,4.5,{"$f":"H17*I17","v":31.5},null,""]